Demo Rental - New Listing
Demo Rental - New Listing - image 1

Market Trends

Market Trends: Phuket

Avg DOM

45 Days

Demand

Rising

Investment Calculator

ROI Calculator

Projected Cash Flow

-$134/mo

Property Assumptions

Financing

Financial Summary

Net Operating Income-$1,608/yr
Debt Service-$0/yr
Annual Cash Flow-$1,608

Cash on Cash

-87.8%

Gross Yield

6.0%

Demo Rental - New Listing

Phuket

$1,831
2 Bedrooms
2 Bathrooms
85
Condo
Undervalued$22/sqm vs. avg $2,394 in Phuket
UndervaluedMarket AveragePremium

Description

Demo rental listing used to test the New listing badge and time countdown.

Amenities

Pool
Gym
Parking
Security

Listing Pro

Luxury villasBeachfrontInvestment

128+ deals closed

Languages: English, Thai