Market Trends
Market Trends: Phuket
Avg DOM
45 Days
Demand
Rising
Investment Calculator
ROI Calculator
Projected Cash Flow
-$88/mo
Property Assumptions
Financing
Financial Summary
Net Operating Income-$1,058/yr
Debt Service-$0/yr
Annual Cash Flow-$1,058
Cash on Cash
-7.5%
Gross Yield
6.0%
Phuket Villa
Phuket
$14,085
2 Bedrooms
2 Bathrooms
80 m²
Villa
Undervalued$176/sqm vs. avg $2,394 in Phuket
UndervaluedMarket AveragePremium
Description
Sample villa in Phuket, Thailand. Generated for demos.
Amenities
Pool
Gym
Parking